Page 105 - Ratti_bilancio di sostenibilità_2022_EN
P. 105

Ratti Group | Sustainability Report 2022





                               The following table shows, in thousands of euros,          99.8 Milioni
                               the economic value directly generated by the Ratti
                               Group and distributed to internal and external             MILLION OF ECONOMIC VALUE
                               stakeholders.                                                     GENERATED IN 2022




                                   Table 8 – Economic value directly generated, distributed and held by the Ratti Group at 31.12
                                             for the three years 2020-2022. Amounts are in thousands of euros


                                                                            2022   2021    2020  Δ% 2022 su 2021

                               Directly generated economic value           99,810  80,887  68,717       23.39%


                               Revenues from sales of goods and services   88,600  78,466  71,236       12.92%

                               Change in stock and work in progress         7,972    88    -4,203     8,959.09%


                               Changes in fixed assets by internal works     513    312      84         64.42%

                               Other revenues and net income                2,451  1,617    1,196       51.58%


                               Financial income                              274    404     404         -32.18%

                               Economic value distributed                  94,516  75,891  62,975       24.54%

                               Operating costs (for the acquisition of raw materials,
                               subsidiary materials, consumables, goods, and for
                               third-party services and leases and rentals)  60,133  45,163  35,847      33.15%


                               Salaries paid to employees, including social security
                               contributions, TFR (employee severance fund) and
                               other costs                                 30,216  26,062  25,559       15.94%

                               Interest payable on loans and other forms of debt  690  601  869          14.81%

                               Dividends distributed  4                     2,735  2,735      0            0%


                               Income taxes and other tax liabilities  5     682   1,272    420         -46.38%

                               Charitable gifts and donations                 60     58     280          3.45%


                               Economic value retained                      5,294  4,996    5,742        5.96%



                               4) As per the proposals produced by the BoD on 22 March 2023 and 23 2022 respectively.
                               The table “Economic value distributed” published in the Sustainability Report in relation to the 2021 financial year reported the dividends
                               distributed on a cash basis. For the 2022 financial year it was considered more representative to use an accruals basis, therefore
                               reporting dividends distributed on the basis of the year in which the economic value was generated. The economic value generated,
                               distributed and held in 2021 was, as a consequence, recalculated to bring it into line with the new criterion.

                               5) Including deferred taxes of €43,000, €207,000 and -€226,000 respectively

         104
   100   101   102   103   104   105   106   107   108   109   110